| Omschrijving | Begroting 2020 | Raming 2021 | Raming 2022 | Raming 2023 | 
| Lasten | 42.244 | 41.346 | 40.317 | 40.193 | 
| Baten | 94.980 | 96.229 | 94.768 | 95.990 | 
| Saldo | 52.736 | 54.883 | 54.451 | 55.796 | 

| Omschrijving | Begroting 2020 | Raming 2021 | Raming 2022 | Raming 2023 | 
| Lasten | 42.244 | 41.346 | 40.317 | 40.193 | 
| Baten | 94.980 | 96.229 | 94.768 | 95.990 | 
| Saldo | 52.736 | 54.883 | 54.451 | 55.796 |